Compare real-world fixed-income fund characteristics with RatesLab Core and Defensive scenario modeling using a consistent capital base, defined horizon and transparent risk assumptions.
Checking login and loading published reference data…
COMPARISON PARAMETERS
Design a comparable scenario
External fund outcomes are simplified income + duration MTM illustrations; Core and Defensive are published strategy-model outcomes.
$
Maps the selected published FOMC path to maturity-specific Treasury changes.
Both methods use official Treasury/EFFR history and the same published FOMC path. PCA does not imply better forecasting accuracy.
0 bp
−200 bp0+300 bp
0 bp
0+200+400 bp
Common market scenario: The selected Core/Defensive path supplies actual FOMC meeting changes from the published model. In linked mode, choose either the existing per-tenor EFFR regressions or the new three-factor Treasury PCA response. Both use official Treasury yields and New York Fed EFFR history to map the future policy moves into tenor-specific Treasury sensitivities for Treasuries and ETFs. The parallel overlay is added after this mapping and affects only Treasuries/ETFs. Core and Defensive retain their original published nonlinear scenario P&L; the extra overlay does not reprice those strategies. The Fed-path changes are not necessarily unpriced market surprises, and the empirical mapping is an association, not a causal forecast.
COMMON RATE-PATH ENGINE · PHASES 1 & 2
Fed policy path → Treasury yield curve
Historical EFFR regression · per-tenor response
Inspect actual future FOMC events from the Core/Defensive model, then the observed historical Treasury response to realized policy-rate changes. This linkage calibrates ETF and Treasury sensitivities only.
Loading matched FOMC path and historical calibration…
Future FOMC change vs hold—Meetings after model valuation
Calibration ending—Observed data, not model valuation
Published future FOMC steps
Awaiting strategy bundles…
Calibrated Treasury shifts
Tenor
Observed β
R² / fit
20D residual RMSE
OOS RMSE
Scenario Δ y
Awaiting official calibration…
Observed Treasury curve versus modeled scenario curve
Thirteen discrete official par-yield maturities. Selected policy-linked change plus the separate parallel overlay. This is a sensitivity illustration, not an OIS forward curve.
The historical regression uses matched 20-business-day changes in the observed effective federal funds rate (EFFR) and U.S. Treasury par yields. The alternative PCA model uses daily Treasury yield changes to estimate three covariance factors and projects their 20-observation EFFR sensitivities into a 13-tenor curve. Both are associations, not FOMC surprise models. This does not identify FOMC surprises, SOFR futures-implied expectations, term premia, or causation. Many longer-dated coefficients have extremely weak explanatory fit; low R² is highlighted and the historical 20-day residual RMSE is shown separately (not a predictive confidence interval). Issuer effective duration is used as a maturity proxy for fund-level shocks, not a true key-rate DV01 vector.
Awaiting strategy horizon and current fund snapshots
Matched horizon—Calendar days
UST-6M fee hurdle—Period hurdle · fixed benchmark
Core Income · net—After illustrative performance fee
Defensive Income · net—After illustrative performance fee
Core & Defensive fee policy: 0% fixed fee below the UST-6M hurdle · Core: 30% of positive realized return above the hurdle · Defensive: 20% of positive realized return above the hurdle. The Lab shows a hypothetical fee at scenario realization, not a charge on unrealized P&L. Awaiting reference close…
Included comparators
Investment product
Yield or modeled annualized return*
Duration
Fees / hurdle terms
Income / collateral
Rate MTM
Spread MTM
Illustrative performance fee
Gross / net period total
Modeled gross drawdown
Sign in to load the comparison.
* Different measures: fund figures are issuer 30-day SEC yields (net of fund operating expenses), the Treasury figure is a daily benchmark par yield, and Core/Defensive figures are scenario-model annualized returns. These are not interchangeable investment returns. ETF outcomes use first-order duration and constant-yield income approximations; they do not include historical or forward actual returns. For Core/Defensive, the headline and chart show after-fee modeled returns, with gross and hypothetical performance fees separately displayed. A 0.50-year duration is only a Core/Defensive comparison proxy; it does not reprice the strategy. Core/Defensive Spread MTM is fixed at $0 in all scenarios as a reporting assumption, not proof that the underlying strategies have no spread risk. No fund modeled drawdown is presented.
Waiting for source data…
UNIFIED RATE STRESS · PHASE 3
Build and stress a fixed-income portfolio
Allocate the same initial capital across Treasuries, ETFs, Core and Defensive, then trace the combined outcome on the same published Fed-policy calendar. Treasury/fund legs use calibrated duration-based sensitivities; Core/Defensive use their actual published nonlinear strategy scenario paths.
Allocations must sum to 100.00%. Unselected assets carry zero weight. Treasury par benchmarks are non-investable proxies, not executable securities. No rebalancing, leverage or financing is modeled.
Loading authenticated comparison products…
Awaiting allocation inputs…
Select a portfolio and a rate scenario to calculate the unified stress.
RatesLab strategy valuation days + dated FOMC steps
Awaiting a 100% allocation.
Terminal return attribution
Portfolio sleeve
Weight
Income
Rate MTM
Spread MTM
Strategy P&L
Perf. fee
Total
No valid portfolio yet.
Fed-policy checkpoints
Date
Cumulative Fed Δ
Portfolio P&L
Drawdown
No valid scenario path yet.
Methodology and risk: ETF/Treasury income is a constant-yield proxy, and MTM is first-order duration sensitivity. The extra Treasury parallel shock and credit-spread widening occur instantaneously at the model valuation date and persist; selected FOMC changes affect Treasury yields on their published meeting-end dates. Core/Defensive use the existing daily scenario NAV and are not repriced by ETF-only shock sliders. Contingent strategy performance fees are deducted at the modeled terminal date only. Peak-to-trough is computed over this synthetic path, not from historical investable fund performance. Issuer yield/duration dates and the current Treasury curve may differ from the strategy valuation date.
PRIVATE RESEARCH WORKSPACE · PHASE 4C.1
Advanced Scenario & Risk Analytics
Compare Core Income, Defensive Income, U.S. Treasury proxies and fixed-income ETFs across the same published Fed-policy paths. All portfolio results reuse your Phase 3 allocations and validated, matched-horizon calculations.
Scenario model · not historical returns
Sign in to calculate the published policy scenarios.
Uses published strategy scenario valuations and independently dated issuer/Treasury references.
How do products compare in the selected scenario?
Matched-period returns, after illustrative Core/Defensive performance fees. Treasury and ETF returns are yield-plus-duration illustrations, not historical total returns.
How much could this portfolio decline?
Uses the existing Phase 3 modeled NAV sequence, with the allocation percentages set above. A sizing budget is not a guaranteed maximum loss.
Compare published Fed-policy paths
Select any scenario to update the whole Lab. All returns use the same capital and investment horizon.
Selected portfolio: where does net return come from?
Holding-level contributions reconcile collateral/interest, rate and credit MTM, strategy gross P&L and modeled terminal fees.
What is—and is not—stressed. Core and Defensive follow the existing nonlinear published Fed-policy scenario paths. The separate Treasury parallel-rate overlay and ETF credit-spread slider reprice Treasury/ETF sleeves only using duration proxies. The volatility-only and combined rate/volatility sensitivity of Core/Defensive is not independently modeled here; missing outputs are never replaced with assumed zero risk. Strategy drawdown paths are gross before hypothetical terminal performance fees, while reported portfolio terminal returns include those fees. ETF income is based on issuer-dated SEC yields, not realized fund performance. Treasury benchmarks are non-investable proxies. Source dates may differ. This is a scenario study, not a probability distribution or a capital guarantee.
RISK & LIQUIDITY
What the comparison doesn't capture
ETFs may experience credit losses, changes in term premiums, nonparallel curve moves, mortgage convexity and premiums/discounts. Core/Defensive additionally have nonlinear strategy risks. Liquidity, fees and performance evidence must be evaluated separately.
Select a product to see its risk drivers.
REFERENCE PROVENANCE
Traceable fund attributes
Fund SEC yields, effective durations and fees are sourced from dated issuer materials. Values do not update automatically with the Treasury curve.
Waiting for published fund characteristics…
How to interpret the Lab
Funds: period income proxy = investment × 30-day SEC yield × days / 365; parallel-rate MTM = −investment × issuer-reported duration × rate shock / 10,000; spread MTM is computed only where source-reported spread duration is available. If spread duration is unavailable and a nonzero credit shock is selected, the total is withheld. The 30-day SEC yield already reflects operating expenses, so the expense ratio is displayed but not subtracted again.
Treasury benchmark: sourced from the public US Treasury Tracker; not a tradable CUSIP-specific rate, with estimated modified duration. Core/Defensive: reuse the existing Advisor published scenario bundle calculations, including capital scaling, collateral income and risk-budget sizing. Both Core and Defensive display 0.50 years as an indicative duration assumption, not an empirically estimated DV01 and not an input to their existing scenario engine. Spread MTM is reported as $0 for both strategies in every scenario, without adjusting the existing strategy P&L; this does not imply an absence of spread or other nonlinear risks. Fees: 0% fixed; Core pays 30% and Defensive 20% of positive returns above the UST-6M Treasury par-yield hurdle, calculated over the selected model horizon. The hurdle always uses the published 6M yield, including for 12M strategies (assuming unchanged 6M reinvestment). The fee is shown only as an illustration if the modeled terminal returns were realized; actual fees require realized excess performance and contractual crystallization. Displayed gross drawdowns are before hypothetical fees, the sizing budget is not a guarantee of maximum loss, and other execution/custody costs may apply.
Fair-comparison limitation: issuer SEC yields reflect trailing income windows, while strategy results are forward modeled outcomes. Rate and credit shocks on ETFs are not equivalent to Fed-path scenario outputs for Core/Defensive. The linked policy-to-Treasury shocks are historically estimated rather than uniquely implied by the strategy path. The ETF/Treasury rate MTM reacts to the linked curve while Core/Defensive remain on their published scenario P&L. The gross and net “period total” amounts are therefore a hypothesis comparison, not a historical backtest or investable performance ranking. Fund market prices, fees outside published fund expenses, trading costs, reinvestment, defaults, and strategy execution risk can materially change realized outcomes.